Initial Regulatory Assessment and Initial Regulatory Flexibility Analysis
Notice of Proposed Rulemaking Nondiscrimination on the Basis of Disability by Public Accommodations—Movie Theaters (Title III) - Movie Captioning and Audio Description
United States Department of Justice Civil Rights Division Disability Rights Section 10th & Constitution Ave., N.W. – NYA Ave. Bldg Washington, D.C. 20277
[July 11, 2014] |
2.1 Digital & Analog Film Formats
3. Proposed Captioning and Audio Description Requirements
4.3 Movie Theater Establishments
4.4 Distribution of Digital and Analog Projection Systems
4.7 Replacement of Equipment over Fifteen Year Period of Analysis
4.8 Operations, Maintenance and Training Costs
8. Summary of Initial Regulatory Flexibility Analysis
8.2 Objective of Proposed Rule
Table ES- 1: Estimated Costs Under Option 1 (2015 Dollars, 15-year Time Horizon)
Table ES- 2: Estimated Costs under Option 2 (2015
Dollars, 15-year Time Horizon)
Table ES- 3: Annualized Costs and Benefits of Proposed
Rule (2015 Dollars, 15-year Time Horizon)
Table 10: Theater Characteristics by Size Type
Table 11:
Estimated Number of Theaters by Type at Rule’s Effective Date, and
Annual Growth/Decline
Table 12: Estimates of Digital and Analog Theaters and
Screens in 201527
Table 13:
Theater Equipment Requirements Based on Scoping and Theater Size
Table 14:
Digital Captioning Equipment Unit Costs
Table 15:
Analog Captioning Equipment Unit Costs
Table 16:
Theater Costs, By Size Type, to Purchase Digital Captioning Equipment,
2013 Dollars
Table 17:
Theater Costs, By Size Type, to Purchase Analog Captioning Equipment,
2013 Dollars
Table 18:
Captioning and Audio Description Hardware Replacement Schedule
Table 19: Captioning
and Audio Description Individual Devices Replacement Schedule
Table 20: Per
Theater Additional Operations and Maintenance Costs
Table 21: Estimated Costs Under Option 1 (2015
Dollars, 15-year Time Horizon)
Table 22: Estimated Costs Under Option 2 (2015
Dollars, 15-year Time Horizon)
Table 23:
Estimated Annualized Costs Under Option 1 (2015 Dollars, 15-year Time
Horizon)
Table 24: Estimated Annualized Costs Under Option
2(2015 Dollars, 15-year Time Horizon)
Table 26: Per
Theater Initial Capital Costs for Digital Theaters
Table 27: Per Theater Initial Capital Costs for Analog
Theaters
Table 30: Total
Costs (2 Year Compliance Date),(2015
Dollars, 15-year Time Horizon)
Table 31: Estimated Costs Under Option 1 (2015
Dollars, 15-year Time Horizon)
Table 32: Estimated Costs Under Option 2 (2015
Dollars, 15-year Time Horizon)
Table 33:
Annualized Costs and Benefits of Proposed Rule (2015 Dollars, 15-year
Time Horizon)
Table 34: Total
Costs Under Option 1 (5% O&M)(2015
Dollars, 15-year Time Horizon)
Table 35: Total Costs Under Option 2 (5% O&M)
(2015 Dollars, 15-year Time Horizon)
Table 36: Total Costs Under Option 1 (8% O&M)
(2015 Dollars, 15-year Time Horizon)
Table 37: Total Costs Under Option 2 (8% O&M)
(2015 Dollars, 15-year Time Horizon)
Table 38:
Distribution of Movie Theater Firms, by Revenue, 2007
Table 39: Theaters by Type and Estimated Prevalence of
Small Businesses
Table 40: 2015 Distribution of Theaters (Model
Projection)
Table 41: Distribution of Theater Size Type for
Consolidated Revenue Groups
Table 44: Movie
Theater Firms, Establishments and Receipts by Revenue Category, as Percent of
Totals
Table 45: Unit
Costs for Sony Access Glasses System
Table 48: Estimation of Average Establishments per
Firm
Table 49: Distribution of Theater Size Types by
Revenue Category
Table 52: Estimated Average Receipts and Costs per
Firm, Digital and Analog
Table 53: Dataset Differences in Number of
Establishments
Table 54: Dataset Differences in Average Receipts per
Firm
Figure ES- 1:
Annual Costs of Rule Under Option 1, Discounted at 7 Percent
Figure ES- 2: Annual Costs of Rule Under Option 2,
Discounted at 7 Percent
Figure 3:
Annual Costs of Rule Under Option 1 (Discounted at 7 Percent)
Figure 4: Annual Costs of Rule Under Option 2
(Discounted at 7 Percent)
Figure 5: Total Costs of Rule Under Option 1
(Discounted at 7 Percent, 15-year Time Horizon)
Figure 6: Total Costs of Rule Under Option 2
(Discounted at 7 Percent, 15-year Time Horizon)
The Department of Justice (“Department”) has prepared this Initial Regulatory Assessment (“Initial RA”) to assess the costs and benefits of its Notice of Proposed Rulemaking concerning movie captioning and audio description (“DOJ Movie NPRM”).This proposed rule, which is being issued in order to amend the Department’s existing title III ADA regulation, is proposing to explicitly require movie theaters to exhibit movies with closed captioning and audio description at all times and for all showings whenever movies are produced, distributed, or otherwise made available with captioning and audio description unless to do so would result in an undue burden or fundamental alteration.The Department is also proposing to explicitly require movie theaters to have a certain number of closed captioning devices and audio description listening devices unless to do so would result in an undue burden or fundamental alteration. The Department is proposing a six month compliance date for digital movie screens and is seeking public comment on two options for analog screens:Option 1, a four-year compliance date for analog movie screens, or Option 2, a deferral of rulemaking on analog screens until a later date.
The proposed regulation explicitly addresses equity and fairness considerations as provided under the Americans with Disabilities Act (ADA).Foremost among the expected benefits from the proposed regulation is the ability of a greater number of individuals who are deaf or hard of hearing or are blind or have low vision to better understand what is being said and shown at movie theaters so that they may fully and equally participate in the movie-going experience to the same extent as those without these disabilities. While some theaters do provide captioning and audio description to their patrons, many do not, creating a barrier for persons with disabilities to take part in the social and cultural movie-going experience.
The Initial RA provides estimates of the total cost of the rule under Option 1 (a six-month compliance date for digital screens and a four-year compliance date for analog screens) and Option 2 (a six-month compliance date for digital screens and a deferral of new regulatory requirements on analog screens) over a 15-year time horizon.Both options include the same requirements for digital screens. Under Option 1, we estimate that the cost of the rule will range from $177.8 million to $225.9 million when using a 7 percent discount rate, and from $219.0 million to $275.7 million when using a 3 percent discount rate. Under Option 2, we estimate that the costs of the rule will range from $138.1 million to $186.2 million when using a 7 percent discount rate, and from $169.3 million to $226.0 million when using a 3 percent discount rate. As seen in Table ES- 1, the range of cost estimates for both options depends on the assumptions used regarding the extent to which theaters are or will soon be providing closed movie captioning and audio description as proposed in this rule, but independent of this rulemaking. This Initial RA estimates costs using three different baselines due to a lack of information regarding the extent to which theaters are already providing captioning and audio description as proposed in this rule (see Section 4.2 for details). Under each baseline, the Department assumes that no theaters (digital or analog) are audio description enabled (see Table 8 in section 4.2 (Baseline) for greater detail). Under Option 1, each baseline assumes that 2 percent of analog theaters currently meet the requirements of this proposed rule.Under Option 2, the baselines do not make assumptions about analog screens because the rule would defer requirements on such screens to a future rulemaking.Discount Rate | TOTAL Costs - 15 Years | TOTAL Costs - 15 Years | TOTAL Costs - 15 Years |
---|---|---|---|
Under Baseline 1 Assumptions - One Screen
Per-Theater (millions $) |
Under Baseline 2 Assumptions –
Litigation-Based (millions $) |
Under Baseline 3 Assumptions – NATO
Survey Based (millions $) |
7% | $225.9 | $191.9 | $177.8 | 3% | $275.7 | $235.6 | $219.0 |
Discount Rate |
TOTAL Costs - 15 Years
Under Baseline 1 Assumptions - One Screen
Per-Theater
(millions $) |
TOTAL Costs - 15 Years
Under Baseline 2 Assumptions –
Litigation-Based
(millions $) |
TOTAL Costs - 15 Years
Under Baseline 3 Assumptions – NATO
Survey Based
(millions $) |
7% |
$186.2 |
$152.2 |
$138.1 |
3% |
$226.0 |
$186.0 |
$169.3 |
---|
Under Option 1, the estimated annualized costs of the proposed regulation under each of the three baseline scenarios range from $19.5 million to $24.8 million when using a 7 percent discount rate, and from $18.3 million to $23.1 million under a 3 percent discount rate. Under Option 2, the estimated annualized costs of the proposed regulation under each of the three baseline scenarios range from $15.2 million to $20.4 million under a 7 percent discount rate, and from $14.2 million to $18.9 million under a 3 percent discount rate (see Table ES-3.[1]).
The benefits of this rule are difficult to quantify for multiple reasons, including the following: (1) the Department has not been able to locate robust data on the rate at which persons with disabilities currently go to movies shown in movie theaters, (2) the fact that the number of persons with disabilities who will newly go to movies will change, (3) the number of persons with disabilities who will go to movies more often will change, (4) the number of persons who will go to the movies as part of a larger group that includes a person with a disability will change, and (5) the number of persons with disabilities who would have gone to the movies anyway, but under the rule will have a fuller and more pleasant experience will also change—all of which will change by an unknown amount. In addition, the Department is not aware of any peer reviewed academic or professional studies that monetize or quantify the societal benefit of providing closed captioning and audio description at movie theaters. In 2012, the per capita annual movie attendance rate in the U.S. and Canada was 4.1, with moviegoers paying on average $7.96 per ticket.[2] Data on movie-going patterns of persons who are deaf or hard of hearing or are blind or have low vision is very limited, making estimations of demand very difficult. However, numerous public comments suggest that many persons who are deaf or hard of hearing or are blind or have low vision do not go to the movies at all, or attend movies well below the average per capita rate of 4.1 admissions annually, because of the lack of auxiliary aids and services that would allow them to understand the movie. Though the Department cannot confidently estimate the likely number of people who would directly benefit from this proposed rule, we have reviewed data on the number of people with hearing or vision disabilities in the United States. The Census Bureau estimates that 3.3 percent of the U.S. population has difficulty seeing, which translates into a little more than eight million individuals in 2010, and a little more than two million of those had “severe” difficulty seeing.[3] At the same time, the Census Bureau estimates that 3.1 percent of people had difficulty hearing, which was a little more than 7.5 million individuals in 2010, and approximately one million of them having “severe” difficulty hearing. However, for a variety of reasons not all of these people would benefit from this proposed rule (see Section 5, Benefits, for more details). In addition, there are others who can be considered indirect beneficiaries of the rule, such as those who would benefit from accompanying a person who is deaf or hard of hearing or is blind or has low vision to a movie showing, (e.g., a child who can enjoy and discuss a movie with his or her parent with a hearing disability) (see Section 5, Benefits, for more details).
|
7% Discount Rate |
3% Discount Rate |
||||
---|---|---|---|---|---|---|
Baseline 1 Assumptions
(One Screen Per-Theater) |
Baseline 2 Assumptions
(Litigation-Based) |
Baseline 3 Assumptions
(NATO Survey Based) |
Baseline 1 Assumptions
(One Screen Per-Theater) |
Baseline 2 Assumptions
(Litigation-Based) |
Baseline 3 Assumptions
(NATO Survey Based) |
|
Costs |
Option 1 – Four Year Compliance for Analog Screens |
|||||
$24.8 | $21.1 | $19.5 | $23.1 | $19.7 | $18.3 | |
Option 2 – Deferred Rulemaking for Analog Screens |
$20.4 |
$16.7 |
$15.2 |
$18.9 |
$15.6 |
$14.2 |
Benefits |
The
proposed rule would address the discriminatory effects of communication
barriers at movie theaters encountered by individuals who are deaf or hard of
hearing or are blind or have low vision. By ensuring that movie
theaters screen those movies that are produced and distributed with the
necessary auxiliary aids and services—captioning and audio description—and
that theaters provide the individual devices needed to deliver these services
to patrons with these particular disabilities, this rule would afford such
individuals an equal opportunity to attend movies and follow both the audio
and visual aspects of movies exhibited at movie theaters. Although the
Department is unable to monetize or quantify the benefits of this proposed
rule, it would have important benefits. For example, it would provide
people with hearing and vision disabilities better access to the movie
viewing experience enjoyed by others; it would allow such persons to attend
and enjoy movies with their family members and acquaintances; it would allow
people with hearing or vision disabilities to participate in conversations
about movies with family members and acquaintances; and it would promote
other hard to quantify benefits recognized in Executive Order 13563 such as
equity, human dignity, and fairness. |
Because movie theater complexes vary greatly by number of screens, which significantly impacts overall costs per facility, the analysis breaks the movie exhibition industry into four theater types based on size—Megaplexes (16+ screens), Multiplexes (8-15 screens), Miniplexes (2-7 screens), and Single Screen Theaters—and by digital or analog system. Per-facility costs were then calculated for each theater type. The largest costs per-year for any single movie theater would occur in the first year due to the purchase of necessary equipment. The average capital cost in the first year for digital Megaplex theaters is estimated to total $38,547, while the average capital cost in the first year for digital single screen theaters is estimated to total $3,198 (Table ES-4.
Digital Theater
Type/Size |
Per Theater
Initial Capital Costs |
Per Theater
Initial Capital Costs |
Average Initial
Capital Costs for Digital Theater |
Megaplex | $40,540 | $36,554 | $38,547 | Multiplex | $27,880 | $25,798 | $26,839 | Miniplex | $10,920 | $10,252 | $10,586 | Single Screen | $3,285 | $3,111 | $3,198 |
Analog Theater
Type/Size |
Per Theater Initial Capital Costs (Rear
Window Technology for Analog Films) |
Megaplex** |
NA |
Multiplex** | NA | Miniplex | $31,884 | Single Screen | $8,172 |
Note: These first year costs include (1) the costs to purchase and install: captioning hardware and/or software (one per screen); (2) individual devices for captioning (ranging from 4 for Single Screens to 12 for Miniplexes); (3) additional hardware, if needed, to transmit audio description (from none to one device per screen); and (4) additional audio description listening devices (ranging from 2 for Single Screens to 4 for Miniplexes).
*Because unit costs for captioning and audio description equipment have either remained steady or declined between 2010 and 2013, they are assumed to remain constant from 2013 (when last researched) to 2015, when the final rule is expected to be published.
**Note that the RA assumes that all Megaplexes and Multiplexes have transitioned to digital projection systems by the time this rule goes into effect.
In keeping with the Regulatory Flexibility Act (“RFA”), the Initial RA examines the economic impact of the proposed rule on small businesses in the movie exhibition industry. Small businesses comprise the vast majority of firms in this industry. The current size standard for a small movie theater business is $35.5 million dollars in annual revenue; in 2007, the latest year for which detailed breakouts by industry and annual revenue are available, approximately 98 percent of movie theater firms met the standard for small business and these firms managed approximately 53 percent of movie theater establishments.[5] Therefore, this proposed rule will have a significant economic impact on a substantial number of small entities.
As part of this regulatory analysis, the Department has conducted an Initial Regulatory Flexibility Analysis (“IRFA”) on the economic impact of this rule on small business. The IRFA has been used by the Department to help determine whether small businesses would be disproportionately burdened. In addition, the Department has used the IRFA to examine other ways, if possible, to accomplish the Department’s goals with fewer burdens on small businesses. The Department considered multiple alternatives, including a more stringent one that would require analog theaters to be compliant within two years of the publication of the final rule; this alternative was rejected because of concerns about the burden on small movie theaters. Based on its assessment, and as previously discussed, the Department has decided to seek public comment on two options with respect to analog screens: a four-year compliance date for analog screens (Option 1), or deferral of new regulatory requirements for analog screens (Option 2).
As part of a larger movement within the film producing industry, nearly all film production is moving to digital. Industry estimates predict the production of movies using analog film will cease by 2014 and that by the end of 2015, analog film will no longer exist in theaters, with a few rare exceptions.[6] Thus, by 2015, most movie exhibition places will have converted to the digital format. Because of the cost of transitioning to digital, most of the larger firms have already been able to convert or are planning to do so soon. Therefore, any remaining analog theaters are more likely to be small businesses. At the same time, per screen costs of captioning equipment are significantly higher for analog theaters than for digital theaters.
Cost |
Firms $499,999 and under |
Firms $500,000 to $4,999,999 |
Firms $5,000,000 to $35,500,000** |
Average receipts per firm* |
$188,384 to $201,973 |
$1,471,549 to
$1,484,995 |
$9,705,377 to
$12,437,259 |
Average cost per theater* |
$3,198 to $3,966 |
$10,063 to $10,586 |
$13,984 to $17,281 |
Average cost per firm* |
$3,233 to $3,992 |
$12,539 to $14,454 |
$81,176 to $103,309 |
Ratio of average cost/receipts* |
1.6% to 2.1% |
0.8% to 1.0% |
0.7% to 1.1% |
Cost |
Firms $499,999 and under |
Firms $500,000 to $4,999,999 |
Firms $5,000,000 to $35,500,000** |
Average receipts per firm* |
$188,384 to $201,973 |
$1,471,549 to $1,484,995 |
$9,705,377 to $12,437,259 |
Average cost per theater* |
$8,172 to $10,638 |
$30,204 to $31,884 |
$43,449 to $54,673 |
Average cost per firm* |
$8,263 to $10,706 |
$37,638 to $43,534 |
$252,224 to $326,844 |
Ratio of average cost/receipts* |
4.1% to 5.7% |
2.5% to 3.0% |
2.0% to 3.4% |
Currently, there are two formats
used by movie theaters in the United States to exhibit movies: digital and
analog technologies.[9] The older format—analog technology—uses reels
of film and a traditional film projector to show movies.[10]
Five to six reels of film are used for a
typical feature-length analog movie.
These reels of film must be physically delivered to each movie theater.
Second, the Department is seeking public comment on two options for movie theaters’ analog screens:
Specifically, this baseline assumes only one screen per theater complex will have captioning capabilities for digital Megaplexes, Multiplexes, Miniplexes, and Single Screen theaters. For Option 1, this baseline also assumes that 2 percent of analog screens are captioning enabled. Each screen with captioning capabilities is assumed to have the necessary software/hardware as well as the number of devices that would be needed to meet the proposed rule’s scoping standards for a single screen.
Table below provides a visual representation of these baselines.
Baseline |
Digital Theaters Captioning |
Digital Theaters Audio Description |
Analog Theaters Captioning |
Analog Theaters Audio Description |
Baseline 1 |
1 screen per digital
theater fully captioning enabled |
0% of digital theaters
have necessary hardware or devices |
2% of analog theaters
already fully captioning enabled |
0% of analog theaters
have necessary hardware or devices |
Baseline 2 |
42% of digital screens are captioning enabled.
|
0% of digital theaters have necessary hardware or devices |
2% of analog theaters already fully captioning enabled |
0% of analog theaters have necessary hardware or devices |
Baseline
3 |
53% digital screens are captioning enabled. · 50% have all necessary hardware and devices. · 50%
have the necessary hardware but only half of the required devices. |
0% of digital theaters have necessary hardware or devices |
2% of analog theaters already fully captioning enabled |
0% of analog theaters have necessary hardware or devices |
Detail on the distribution of these captioning enabled
theaters by type is not known, so several general assumptions or approaches were
used across all the baseline scenarios, as applicable. These include:
o
In the Litigation-based and NATO Survey-based baseline
scenarios, the assumptions regarding screens already captioning enabled refer
to digital screens only. In
addition, the RA assumes that only half of the theaters included in that
percentage possess all the required number of devices; the other half possessed
the required hardware but only half of the required devices.
o
Litigation-based and NATO Survey-based baseline scenarios
were applied primarily to Megaplex and Multiplex theaters, because those are
the largest theater types and are assumed to all be digital. Table 9 below details how those
distributions are applied to theaters by size type.
Theater Type |
Litigation
Baseline (42.4%
of all Digital Theaters) |
2013 NATO Survey Baseline (53% of all Digital
Theaters) |
Megaplex |
All
(100%) Megaplexes (all digital) |
All
(100%) Megaplexes (all digital) |
Multiplex |
Nearly
one fourth (23%) of Digital Multiplexes |
Nearly
one half (44%) of Digital Multiplexes |
Miniplex |
No
Miniplexes |
No
Miniplexes |
Single Screen |
No
Single Screens |
No
Single Screens |
Theater Type |
Average Number of Screens |
Average Seat Count per Screen |
Average Number of Seats per Theater |
Megaplex – 16+ screens | 18 | 175 | 3,150 | Multiplex – 8-15 screens | 11 | 180 | 1,980 | Miniplex – 2-7 screens | 4 | 150 | 600 | Single Screen – 1 screen | 1 | 175 | 175 |
Source:
Department of Justice Subject Matter Expert Review of MPAA data |
Theater Type |
Projected Number of Theaters in 2015 |
Annual Growth Rate |
Projected Number of Screens in 2015 |
Megaplex – 16+ screens | 718 | 2.0% | 12,924 | Multiplex – 8-15 screens | 1,893 | 2.0% | 20,823 | Miniplex – 2-7 screens | 1,500 | -4.2% | 6,000 | Single Screen – 1 screen | 996 | -4.2% | 996 | TOTAL | 5,107 | --- | 40,743 |
Source: Estimated using data for 2008-2012 as in MPAA’s Theatrical Market Statistics – 2012.
Number of Digital Theaters |
Number of Digital Screens |
Number of Analog Theaters |
Number of Analog Screens |
|
---|---|---|---|---|
Megaplex
– 16+ screens |
718 |
12,924 |
0 |
0 |
Multiplex
– 8-15 screens |
1,893 |
20,823 |
0 |
0 |
Miniplex – 2-7 screens |
452 |
1,807 |
1,048 |
4,192 |
Single
Screen – 1 screen |
300 |
300 |
696 |
696 |
TOTAL |
3,363 | 35,854 | 1,744 | 4,888 |
Once the number of theaters has been established, as well as the portion that are analog and the portion that are digital, the next step is to establish the amount of equipment, by type, that will be needed by the average theater for each size group/type.
For captioning equipment available on the U.S.
commercial market—irrespective of whether a theater is using an analog or
digital cinema system—two separate types of equipment are required: (1) one or
more pieces of “hardware” (such as a wall-mounted LED panel, wall-mounted IR
emitter, a server-based thumb drive, and/or a media player that serves as an
interface between an analog projector and the Rear Window® captioning system)
that transmit the captioning signal/text to its associated end-use device; and
(2) individual captioning devices (such as cup-holder mounted clear reflector
screens or LED display units) that display the closed captions to individual
movie patrons while seated in their seats or on specially designed
eyewear/glasses. Generally speaking, one
piece of “hardware” (e.g., thumb
drive, LED display, or IR emitter panel) is needed for each screen/auditorium
exhibiting a closed-captioned movie. By
contrast, for individual captioning devices, the proposed rule sets scoping
requirements based not on screen counts, but, instead, on the total number of seats in the entire movie
theater. Thus, for most (if not all)
movie theaters, fewer individual pieces of captioning hardware will be needed
per-facility than individual captioning devices. Consequently, because captioning hardware and
devices are unlikely to be needed in exactly the same numbers at any given
theater, the Initial RA separately assesses costs for captioning hardware and
individual captioning devices.
The Department has determined the following equipment needs, based on the proposed rule’s scoping and the assumed average theater characteristics for both captioning and audio description capabilities (Table 13).
Equipment |
Megaplex |
Multiplex |
Miniplex |
Single Screen |
Captioning Hardware Needed | 18 | 11 | 4 | 1 | Captioning Devices Needed | 34 | 28 | 12 | 4 | Audio Hardware Needed | 18 | 11 | 4 | 1 | Audio Devices Needed | 18 | 11 | 4 | 2 |
---|
Once the required equipment
pieces were estimated for each theater type, they could be multiplied by their
individual unit costs. For captioning
equipment used with digital cinema systems, unit costs are based on retail
prices (and any associated installation costs) provided to the Department by
manufacturers of captioning equipment via telephone interviews or available on Web
sites or brochures.[24] These costs are
generally lower for digital equipment than unit cost information provided in
response to the 2010 ANPRM, but not appreciably different for analog equipment.
Technology |
Digital Captioning Hardware Cost (one needed per screen) |
Digital Captioning Individual Device Costs |
Digital Audio Description Hardware Cost |
Digital Audio Description Individual Device Costs |
---|---|---|---|---|
Doremi's CaptiView | $690 | $430 | $625 | $125 | USL* | $1,057 | $479 | $0 | $69 |
Unit costs for analog captioning equipment are similarly based on retail prices (and any associated installation costs) provided to the Department by manufacturers of captioning equipment via telephone interviews or available on Web sites or brochures. Unlike digital captioning equipment, there is currently only one commercially-available product—the Rear Window® Captioning system (“RWC”) developed and marketed by WGBH—that enables analog systems to display closed captions to moviegoers on individual captioning devices (Table 15)
Technology |
Analog Captioning Hardware Cost |
Analog Captioning Device Costs (multiple per screen/theater may be needed) |
Analog Audio Description Hardware Cost (one per screen needed) |
Analog Audio Description Device Costs (multiple per screen/theater may be needed) |
---|---|---|---|---|
Rear Window[26] | $7,113 | $95 | $467 | $106 |
Using these unit costs, the average, incremental cost of purchasing the necessary equipment to transmit digital captions is estimated to be approximately $38,547 for a Megaplex theater, $26,839 for a Multiplex, $10,586 for a Miniplex and $3,198 for a Single Screen theater (Table 16). These costs are estimated based on paying full retail prices and do not incorporate any possible discount pricing or subsidies. These costs also do not incorporate any of the costs of transitioning from analog to digital projection systems. The proposed rule does not require that a theater transition to digital projection.
Cost Per Digital Theater** |
Doremi's CaptiView |
USL |
Average |
Megaplex – 16+ screens | $40,540 | $36,554 | $38,547 | Multiplex – 8-15 screens | $27,880 | $25,798 | $26,839 | Miniplex – 2-7 screens | $10,920 | $10,252 | $10,586 | Single Screen – 1 screen | $3,285 | $3,111 | $3,198 |
---|
Cost Per Analog Theater |
Rear Window |
Megaplex – 16+ screens ** |
NA |
Multiplex – 8-15 screens ** |
NA |
Miniplex – 2-7 screens | $31,884 |
---|---|
Single Screen – 1 screen | $8,172 |
*Because unit costs for captioning and audio description equipment have either remained steady or declined between 2010 and 2013, they are assumed to remain constant from 2013 (when last researched) to 2015, when the final rule is expected to be published.
**Note that the RA assumes that all Megaplexes and Multiplexes have transitioned to digital projection systems.
Year After Purchase |
Percent of All Hardware Needing Replacement |
---|---|
Hardware Replacement -- 9th Year |
15% |
Hardware Replacement --10th Year |
70% |
Hardware Replacement --11th Year |
15% |
Year After Purchase |
Percent of All Hardware Needing Replacement |
---|---|
Device Replacement -- 4th year |
15% |
Device Replacement -- 5th year |
35% |
Device Replacement -- 6th year |
35% |
Device Replacement -- 7th year |
15% |
In practice, these replacement schedules for captioning
hardware and devices mean that, in any given regulatory year after the fourth
year, some proportion of captioning equipment is being replaced. Which captioning hardware and devices are
being replaced in any particular year (and for which movie theaters) simply
follows a consistent pattern depending on the year in which the equipment was
originally installed/placed in service.[27]
Digital Theater Type/Size |
Average First Year Initial Capital for
Digital Theater |
Average O&M costs – 3% of Capital costs |
Average First Year Initial Capital for Analog
Theater |
Average O&M costs – 3% of Capital costs |
Megaplex |
$38,547 |
$1,156 |
NA** |
NA** |
Multiplex |
$26,839 |
$805 |
NA** |
NA** |
Miniplex |
$10,586 |
$318 |
$31,884 |
$957 |
Single Screen |
$3,198 |
$96 |
$8,172 |
$245 |
· All newly constructed
theaters will use digital exhibition processes, not analog.
· Those theaters that still project
analog film in 2015 are assumed to remain analog. (This is considered a “conservative”
assumption because costs for analog captioning are significantly higher than
for digital captioning.)
· Analog theaters are assumed
to make their equipment purchases at the end of the fourth year (2018), just
before compliance is required.
· Since the number of Miniplex
and Single Screen theaters is declining, the number of theaters that purchase
equipment in the procurement year is based on the number of theaters that are
expected to be in business the following year.
In other words, if a theater expects to go out of business, we assume
they will not make the investment in purchasing the captioning technology the
year before they close.
· In the absence of more
detailed information, the model assumes that two percent of all analog theaters
are already providing captioning and audio description.[28] (In 2015, this
amounts to around 35 Miniplex and Single Screen theaters and about 100 screens
total; in 2018, those figures changed to 32 theaters and 89 screens.)
· Unit costs for captioning
and audio description are assumed to remain constant from 2013 (when last
researched) to 2015, when the final rule is expected to be published. Since unit costs for the equipment surveyed
have either remained steady or declined between 2010 and 2013, this assumption
may likely overestimate at least some equipment costs. Note also, that this assumption means that
per-theater costs to purchase equipment are the same for 2013 and 2015, all
other factors being equal.
· All theaters will comply
with the rule, and no theater will assert that it does not need to comply with
this ADA obligation because compliance would result in an “undue burden.” The ADA provides that covered entities need
not comply with a requirement if doing so would result in a fundamental alteration or undue burden. 42 U.S.C. 12182(b)(2)(A)(iii). Since it is likely that at least some movie
theaters will not purchase the specified captioning and audio description
equipment because doing so would constitute an undue burden, this assumption
errs on the side of overestimating costs.
Discount Rate | TOTAL Costs - 15 Years Under Baseline 1 Assumptions - One Screen Per-Theater (millions $) | TOTAL Costs - 15 Years Under Baseline 2 Assumptions – Litigation-Based (millions $) | TOTAL Costs - 15 Years Under Baseline 3 Assumptions – NATO Survey Based (millions $) |
---|---|---|---|
7% | $225.9 | $191.9 | $177.8 |
3% | $275.7 | $235.6 | $219.0 |
Discount Rate |
TOTAL
Costs - 15 Years |
TOTAL
Costs - 15 Years |
TOTAL
Costs - 15 Years |
Under
Baseline 1 Assumptions - One Screen Per-Theater |
Under
Baseline 2 Assumptions – Litigation-Based |
Under
Baseline 3 Assumptions – NATO Survey Based |
(millions
$) |
(millions
$) |
(millions
$) |
7% |
$186.2 |
$152.2 |
$138.1 |
3% |
$226.0 |
$186.0 |
$169.3 |
Discount Rate |
TOTAL 15 Year Costs |
TOTAL 15 Year Costs |
TOTAL 15 Year Costs |
Under Baseline 1 Assumptions - One Screen
Per-Theater |
Under Baseline 2 Assumptions –
Litigation-Based |
Under Baseline 3 Assumptions – NATO
Survey Based |
(millions $) |
(millions $) |
(millions $) |
7% |
$24.8 |
$21.1 |
$19.5 |
3% |
$23.1 |
$19.7 |
$18.3 |
Discount Rate |
TOTAL 15 Year Costs |
TOTAL 15 Year Costs |
TOTAL 15 Year Costs |
Under Baseline 1 Assumptions - One Screen
Per-Theater |
Under Baseline 2 Assumptions –
Litigation-Based |
Under Baseline 3 Assumptions – NATO
Survey Based |
(millions $) |
(millions $) |
(millions $) |
7% |
$20.4 | $16.7 | $15.2 |
3% |
$18.9 | $15.6 | $14.2 |
A break-out of costs by category, as
shown below in Figure
5 for
Option 1 and Figure
6 for
Option 2, illustrates the fact that costs for digital captioning equipment are
the most significant costs for the proposed rule overall. This is due to the fact that 88 percent of
screens are currently exhibiting movies in digital format. Figure
5 and Figure
6 also
show that costs for audio description are a relatively small part of total
15-year costs for the entire rule.
The relative size of costs
for providing captioning versus audio description can be more clearly seen in Table 25. Under Option 1, costs for captioning are
projected to range from $140 million to $190 million over the 15 years,
depending on the baseline scenario, while costs for audio description under the
same baseline scenario and same timeframe are estimated to reach $37 million.
Costs |
TOTAL 15 Year Costs |
TOTAL 15 Year Costs |
TOTAL 15 Year Costs |
Under Baseline 1 Assumptions - One Screen
Per-Theater |
Under Baseline 2 Assumptions –
Litigation-Based |
Under Baseline 3 Assumptions – NATO
Survey Based |
(millions $) |
(millions $) |
(millions $) |
Total Captioning Costs (Digital and Analog) |
$188.9 | $154.9 | $140.9 |
Total Audio Costs (Digital and Analog) |
$36.9 | $36.9 | $36.9 | TOTAL Captioning and Audio Description Costs | $225.9 | $191.9 | $177.8 |
Digital Theater Type/Size |
Per Theater Initial Capital Costs |
Per Theater Initial Capital Costs |
Average Initial Capital Costs for Digital
Theater |
Megaplex | $40,540 | $36,554 | $38,547 | Multiplex | $27,880 | $25,798 | $26,839 | Miniplex | $10,920 | $10,252 | $10,586 | Single Screen | $3,285 | $3,111 | $3,198 |
Analog Theater Type/Size |
Per Theater Initial Capital Costs |
Megaplex** |
NA |
Multiplex** | NA | Miniplex | $31,884 | Single Screen | $8,172 |
Discount Rate |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
Under Baseline
1 Assumptions - One Screen Per-Theater |
Under Baseline
2 Assumptions – Litigation-Based |
Under Baseline
3 Assumptions – NATO Survey Based |
(millions $) |
(millions $) |
(millions $) |
7% |
$117.5 |
$108.9 |
$101.9 |
3% |
$144.4 |
$134.3 |
$126.0 |
Discount Rate |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
Under Baseline
1 Assumptions - One Screen Per-Theater |
Under Baseline
2 Assumptions – Litigation-Based |
Under Baseline
3 Assumptions – NATO Survey Based |
(millions $) |
(millions $) |
(millions $) |
7% |
$92.4 |
$83.8 |
$76.8 |
3% |
$112.8 |
$102.7 |
$94.4 |
Discount Rate |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
Under Baseline
1 Assumptions - One Screen Per-Theater |
Under Baseline
2 Assumptions – Litigation-Based |
Under Baseline
3 Assumptions – NATO Survey Based |
(millions $) |
(millions $) |
(millions $) |
7% |
$237.5 |
$203.5 |
$189.4 |
3% |
$286.5 |
$246.4 |
$229.8 |
Discount Rate |
TOTAL Costs - 15 Years |
TOTAL Costs - 15 Years |
TOTAL Costs - 15 Years |
Under Baseline 1 Assumptions - One Screen
Per-Theater |
Under Baseline 2 Assumptions –
Litigation-Based |
Under Baseline 3 Assumptions – NATO
Survey Based |
(millions $) |
(millions $) |
(millions $) |
7% |
$225.9 |
$191.9 |
$177.8 |
3% |
$275.7 |
$235.6 |
$219.0 |
Discount Rate |
TOTAL Costs - 15 Years |
TOTAL Costs - 15 Years |
TOTAL Costs - 15 Years |
Under Baseline 1 Assumptions - One Screen
Per-Theater |
Under Baseline 2 Assumptions –
Litigation-Based |
Under Baseline 3 Assumptions – NATO
Survey Based |
(millions $) |
(millions $) |
(millions $) |
7% |
$186.2 |
$152.2 |
$138.1 |
3% |
$226.0 |
$186.0 |
$169.3 |
|
7% Discount Rate |
3% Discount Rate |
|
Baseline 1 Assumptions
(One Screen Per-Theater) |
Baseline 2 Assumptions
(Litigation-Based) |
Baseline 3 Assumptions
(NATO Survey Based) |
Baseline 1 Assumptions
(One Screen Per-Theater) |
Baseline 2 Assumptions
(Litigation-Based) |
Baseline 3 Assumptions
(NATO Survey Based) |
Costs |
Option 1 – Four Year Compliance for Analog Theaters |
$24.8 | $21.1 | $19.5 | $23.1 | $19.7 | $18.3 |
Option 2 – Deferred Rulemaking for Analog Theaters |
$20.4 |
$16.7 |
$15.2 |
$18.9 |
$15.6 |
$14.2 |
Benefits |
The
proposed rule would address the discriminatory effects of communication
barriers at movie theaters encountered by individuals who are deaf or hard of
hearing or are blind or have low vision. By ensuring that movie
theaters screen those movies that are produced and distributed with the
necessary auxiliary aids and services—captioning and audio description—and
that theaters provide the individual devices needed to deliver these services
to patrons with these particular disabilities, this rule would afford such
individuals an equal opportunity to attend movies and follow both the audio
and visual aspects of movies exhibited at movie theaters. Although the
Department is unable to monetize or quantify the benefits of this proposed
rule, it would have important benefits. For example, it would provide
people with hearing and vision disabilities better access to the movie
viewing experience enjoyed by others; it would allow such persons to attend
and enjoy movies with their family members and acquaintances; it would allow
people with hearing or vision disabilities to participate in conversations
about movies with family members and acquaintances; and it would promote
other hard to quantify benefits recognized in Executive Order 13563 such as
equity, human dignity, and fairness. |
Discount Rate |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
Under Baseline
1 Assumptions - One Screen Per-Theater |
Under Baseline
2 Assumptions – Litigation-Based |
Under Baseline
3 Assumptions – NATO Survey Based |
(millions $) |
(millions $) |
(millions $) |
7% |
$247.8 |
$213.8 |
$199.7 |
3% |
$303.9 |
$263.8 |
$247.2 |
Discount Rate |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
Under Baseline
1 Assumptions - One Screen Per-Theater |
Under Baseline
2 Assumptions – Litigation-Based |
Under Baseline
3 Assumptions – NATO Survey Based |
(millions $) |
(millions $) |
(millions $) |
7% | $204.3 | $170.3 | $156.2 | 3% | $249.1 | $209.1 | $192.4 |
Discount Rate |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
Under Baseline
1 Assumptions - One Screen Per-Theater |
Under Baseline
2 Assumptions – Litigation-Based |
Under Baseline
3 Assumptions – NATO Survey Based |
(millions $) |
(millions $) |
(millions $) |
7% | $280.8 | $246.8 | $232.7 | 3% | $346.2 | $306.2 | $289.6 |
Discount Rate |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
TOTAL 15 Year
Costs |
Under Baseline
1 Assumptions - One Screen Per-Theater |
Under Baseline
2 Assumptions – Litigation-Based |
Under Baseline
3 Assumptions – NATO Survey Based |
(millions $) |
(millions $) |
(millions $) |
7% | $231.5 | $197.5 | $183.4 | 3% | $283.8 | $243.7 | $227.1 |
Number of firms |
Number of establish-ments |
Firms as %
of TOTAL |
Cumulative total |
Establish-ments
% of TOTAL |
Cumulative total |
Total Firms |
2,004 |
4,801 |
100% |
-- |
100% |
-- |
Firms with sales/receipts/revenue less than $100,000 |
333 |
333 |
16.6% |
16.6% |
6.9% |
6.9% |
Firms with sales/receipts/revenue of $100,000 to
$499,999 |
703 |
712 |
35.1% |
51.7% |
14.8% |
21.8% |
Firms with sales/receipts/revenue of $500,000 to $999,999 |
318 |
339 |
15.9% |
67.6% |
7.1% |
28.8% |
Firms with
sales/receipts/revenue of $1,000,000 to $2,499,999 |
386 |
472 |
19.3% |
86.8% |
9.8% |
38.7% |
Firms with sales/receipts/revenue of $2,500,000 to $4,999,999 |
109 |
197 |
5.4% |
92.3% |
4.1% |
42.8% |
Firms with sales/receipts/revenue of $5,000,000 to $7,499,999 |
40 |
99 |
2.0% |
94.3% |
2.1% |
44.8% |
Firms with sales/receipts/revenue of $7,500,000 to $9,999,999 |
24 |
60 |
1.2% |
95.5% |
1.2% |
46.1% |
Firms with sales/receipts/revenue of $10,000,000 to
$14,999,999 |
23 |
106 |
1.1% |
96.6% |
2.2% |
48.3% |
Firms with sales/receipts/revenue
of $15,000,000 to $19,999,999 |
13 |
105 |
0.6% |
97.3% |
2.2% |
50.5% |
Firms with sales/receipts/revenue of $20,000,000 to
$24,999,999 |
6 |
50 |
0.3% |
97.6% |
1.0% |
51.5% |
Firms with sales/receipts/revenue of $25,000,000 to
$29,999,999 |
8 |
79 |
0.4% |
98.0% |
1.6% |
53.2% |
Firms with sales/receipts/revenue of $30,000,000 to
$34,999,999 |
2 |
14 |
0.1% |
98.1% |
0.3% |
53.4% |
Firms with
sales/receipts/revenue of $35,000,000+* |
39 |
2,235 |
1.9% |
100.0% |
46.6% |
100.0% |
Theater Type |
Projected
Number of Theaters in 2015 |
Annual Growth Rate |
Likelihood of
Small Businesses |
Megaplex – 16+ screens |
718 | 2.0% |
No small
businesses |
Multiplex – 8-15 screens |
1,893 | 2.0% | Some small businesses |
Miniplex – 2-7 screens |
1,500 | -4.2% | Many small businesses |
Single Screen – 1 screen |
996 | -4.2% | Nearly all small businesses | TOTAL | 5,107 | --- |
|
Source: Estimated using
data for 2008-2012 as in MPAA’s Theatrical
Market Statistics – 2012.
The proposed rule does not apply different requirements
to firms by size. It does, however, include
Option 1 which would delay the compliance date for movie theaters with analog
screens to four years after publication of the final rule (while theaters with
digital screens must comply within six months). Theaters with analog projection are
much more likely to be small businesses than theaters with digital projection.
Theater Size
Type |
Number of
Theaters |
Percentage |
Megaplex |
718 | 14.1% |
Multiplex |
1,893 | 37.1% |
Miniplex |
1,500 | 29.4% |
Single Screen |
996 | 19.5% | TOTAL | 5,107 | 100% |
Consolidated
Revenue Group[48] |
Theater Size
Type |
$499,999 and under |
89.6% Single Screen, 10.4% Miniplexes |
$500,000-$4,999,999 |
100% Miniplexes |
$5,000,000 to $35,500,000 |
58.8% Miniplexes; 41.2% Multiplexes |
Cost |
Firms $499,999 and under |
Firms $500,000 to $4,999,999 |
Firms $5,000,000 to $35,500,000** |
Average receipts per firm* |
$188,384 to
$201,973 |
$1,471,549
to $1,484,995 |
$9,705,377
to $12,437,259 |
Average cost per theater* |
$3,198 to $3,966 |
$10,063 to $10,586 |
$13,984 to $17,281 |
Average cost per firm* |
$3,233 to $3,992 |
$12,539 to $14,454 |
$81,176 to $103,309 |
Ratio of average cost/receipts* |
1.6% to 2.1% |
0.8% to 1.0% |
0.7% to 1.1% |
Cost |
Firms $499,999 and under |
Firms $500,000 to $4,999,999 |
Firms $5,000,000 to $35,500,000** |
Average receipts per firm* |
$188,384 to
$201,973 |
$1,471,549
to $1,484,995 |
$9,705,377
to $12,437,259 |
Average cost per theater* |
$8,172 to $10,638 |
$30,204 to $31,884 |
$43,449 to $54,673 |
Average cost per firm* |
$8,263 to
$10,706 |
$37,638 to $43,534 |
$252,224 to
$326,844 |
Ratio of average cost/receipts* |
4.1% to
5.7% |
2.5% to 3.0% |
2.0% to 3.4% |
Number of firms |
Number of
establishments |
Receipts ($1,000) |
Number of firms as |
Cumulative total** |
Number of establish-ments |
Cumulative total**** |
Total
Firms |
2,004 |
4,801 |
12,391,925 |
100% |
-- | 100% | -- |
Firms with sales/receipts/revenue less than $100,000 |
333 |
333 |
17,404 | 16.60% | -- | 6.90% |
-- |
Firms with sales/receipts/revenue of $100,000 to $499,999 |
703 |
712 |
177,762 | 35.10% |
51.70% |
14.80% |
21.80% |
Firms with sales/receipts/revenue of $500,000 to $999,999 |
318 |
339 |
226,243 | 15.90% |
67.60% |
7.10% | 28.80% |
Firms with sales/receipts/revenue of $1,000,000 to $2,499,999 |
386 |
472 |
610,584 | 19.30% |
86.80% |
9.80% |
38.70% |
Firms with sales/receipts/revenue of $2,500,000 to $4,999,999 |
109 |
197 |
359,542 | 5.40% |
92.30% |
4.10% |
42.80% |
Firms with sales/receipts/revenue of $5,000,000 to $7,499,999 |
40 |
99 |
235,543 | 2.00% |
94.30% |
2.10% |
44.80% |
Firms with sales/receipts/revenue of $7,500,000 to $9,999,999 |
24 |
60 |
190,897 | 1.20% |
95.50% |
1.20% |
46.10% |
Firms with sales/receipts/revenue of $10,000,000 to $14,999,999 |
23 |
106 |
228,332 | 1.10% |
96.60% |
2.20% |
48.30% |
Firms with sales/receipts/revenue of $15,000,000 to $19,999,999 |
13 |
105 |
182,585 | 0.60% |
97.30% |
2.20% | 50.50% |
Firms with sales/receipts/revenue of $20,000,000 to $24,999,999 |
6 |
50 |
97,729 | 0.30% |
97.60% |
1.00% |
51.50% |
Firms with sales/receipts/revenue of $25,000,000 to $29,999,999 |
8 |
79 |
171,327 | 0.40% |
98.00% |
1.60% |
53.20% |
Firms with sales/receipts/revenue of $30,000,000 to $34,999,999 |
2 |
14 |
n/a | 0.10% |
98.10% |
0.30% |
53.40% |
Firms with sales/receipts/revenue of $35,000,000+* |
39 |
2,235 |
n/a | 1.90% |
100.00% |
46.60% |
100.00% |
Source: Number of firms, Number of establishments, and Receipts ($1,000) from Small Business Administration, Statistics of U.S. Businesses, Business
Dynamics Statistics, Business Employment Dynamics, and Nonemployer
Statistics. http://www.sba.gov/advocacy/849/12162
(last visited July 10, 2014). Downloaded from SBA Web site December 2013.
One-Screen
Per Theater Baseline |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$131.2 |
$60.7 |
$1.2 |
$1.2 |
$1.1 |
$4.7 |
$9.1 |
$8.6 |
$4.3 |
$1.7 |
$5.3 |
$14.9 |
$7.8 |
$4.7 |
$3.2 |
$2.7 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$27.1 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
$2.0 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.5 |
$1.4 |
$1.4 |
$1.3 |
$1.2 |
Digital
Total |
$186.2 |
$77.9 |
$3.9 |
$3.7 |
$3.5 |
$7.4 |
$12.1 |
$11.5 |
$6.6 |
$3.7 |
$8.2 |
$20.9 |
$10.8 |
$6.8 |
$5.0 |
$4.4 |
Total
Compliance Costs (Digital and Analog) |
$225.9 |
$77.9 |
$3.9 |
$3.7 |
$30.6 |
$8.1 |
$12.8 |
$12.1 |
$7.2 |
$4.4 |
$8.9 |
$21.4 |
$11.2 |
$7.1 |
$6.6 |
$9.9 |
Litigation-Based
Baseline |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$97.2 |
$41.6 |
$1.2 |
$1.2 |
$1.1 |
$3.9 |
$7.4 |
$7.0 |
$3.6 |
$1.6 |
$3.9 |
$9.5 |
$5.9 |
$4.0 |
$2.8 |
$2.4 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$27.1 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
$2.0 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.5 |
$1.4 |
$1.4 |
$1.3 |
$1.2 |
Digital
Total |
$152.2 |
$58.8 |
$3.9 |
$3.7 |
$3.5 |
$6.6 |
$10.4 |
$9.9 |
$5.9 |
$3.6 |
$6.8 |
$15.6 |
$8.9 |
$6.0 |
$4.6 |
$4.1 |
Total
Compliance Costs (Digital and Analog) |
$191.9 |
$58.8 |
$3.9 |
$3.7 |
$30.6 |
$7.3 |
$11.1 |
$10.5 |
$6.6 |
$4.3 |
$7.5 |
$16.0 |
$9.3 |
$6.4 |
$6.2 |
$9.7 |
NATO-Based
Baseline |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$83.1 |
$34.0 |
$1.2 |
$1.2 |
$1.1 |
$3.5 |
$6.4 |
$6.2 |
$3.3 |
$1.6 |
$3.4 |
$7.7 |
$5.1 |
$3.6 |
$2.6 |
$2.3 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$27.1 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
$2.0 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.5 |
$1.4 |
$1.4 |
$1.3 |
$1.2 |
Digital
Total |
$138.1 |
$51.2 |
$3.9 |
$3.7 |
$3.5 |
$6.2 |
$9.5 |
$9.0 |
$5.6 |
$3.5 |
$6.3 |
$13.8 |
$8.1 |
$5.6 |
$4.4 |
$4.0 |
Total
Compliance Costs (Digital and Analog) |
$177.8 |
$51.2 |
$3.9 |
$3.7 |
$30.6 |
$6.9 |
$10.1 |
$9.6 |
$6.2 |
$4.3 |
$6.9 |
$14.2 |
$8.5 |
$6.0 |
$6.0 |
$9.5 |
Analog
Total Costs |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
|
Costs (7%
Discounted Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
|
Analog Captioning |
$31.1 |
$0.0 |
$0.0 |
$0.0 |
$24.4 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.2 |
$0.2 |
$0.1 |
$0.0 |
$0.0 |
$1.2 |
$4.9 |
|
Analog Assisted Listening |
$2.7 |
$0.0 |
$0.0 |
$0.0 |
$2.0 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.1 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.4 |
|
Analog O&M |
$5.8 |
$0.0 |
$0.0 |
$0.0 |
$0.8 |
$0.7 |
$0.7 |
$0.6 |
$0.5 |
$0.5 |
$0.4 |
$0.4 |
$0.3 |
$0.3 |
$0.3 |
$0.2 |
|
Analog
Total Costs |
$39.7 |
$0.0 |
$0.0 |
$0.0 |
$27.1 |
$0.7 |
$0.7 |
$0.6 |
$0.7 |
$0.8 |
$0.7 |
$0.5 |
$0.4 |
$0.4 |
$1.6 |
$5.6 |
|
||||||||||||
One-Screen
Per Theater Baseline (No Analog) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$131.2 |
$60.7 |
$1.2 |
$1.2 |
$1.1 |
$4.7 |
$9.1 |
$8.6 |
$4.3 |
$1.7 |
$5.3 |
$14.9 |
$7.8 |
$4.7 |
$3.2 |
$2.7 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$27.1 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
$2.0 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.5 |
$1.4 |
$1.4 |
$1.3 |
$1.2 |
Total
Compliance Costs |
$186.2 |
$77.9 |
$3.9 |
$3.7 |
$3.5 |
$7.4 |
$12.1 |
$11.5 |
$6.6 |
$3.7 |
$8.2 |
$20.9 |
$10.8 |
$6.8 |
$5.0 |
$4.4 |
Litigation-Based
Baseline (No Analog) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$97.2 |
$41.6 |
$1.2 |
$1.2 |
$1.1 |
$3.9 |
$7.4 |
$7.0 |
$3.6 |
$1.6 |
$3.9 |
$9.5 |
$5.9 |
$4.0 |
$2.8 |
$2.4 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$27.1 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
$2.0 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.5 |
$1.4 |
$1.4 |
$1.3 |
$1.2 |
Total
Compliance Costs |
$152.2 |
$58.8 |
$3.9 |
$3.7 |
$3.5 |
$6.6 |
$10.4 |
$9.9 |
$5.9 |
$3.6 |
$6.8 |
$15.6 |
$8.9 |
$6.0 |
$4.6 |
$4.1 |
NATO-Based
Baseline (No Analog) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$83.1 |
$34.0 |
$1.2 |
$1.2 |
$1.1 |
$3.5 |
$6.4 |
$6.2 |
$3.3 |
$1.6 |
$3.4 |
$7.7 |
$5.1 |
$3.6 |
$2.6 |
$2.3 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$27.1 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
$2.0 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.5 |
$1.4 |
$1.4 |
$1.3 |
$1.2 |
Total
Compliance Costs |
$138.1 |
$51.2 |
$3.9 |
$3.7 |
$3.5 |
$6.2 |
$9.5 |
$9.0 |
$5.6 |
$3.5 |
$6.3 |
$13.8 |
$8.1 |
$5.6 |
$4.4 |
$4.0 |
One-Screen
Per Theater Baseline (50% Compliance) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$57.8 |
$26.3 |
$0.6 |
$0.6 |
$0.5 |
$2.0 |
$3.9 |
$3.7 |
$1.9 |
$0.8 |
$2.4 |
$6.7 |
$3.5 |
$2.1 |
$1.5 |
$1.3 |
Digital Audio Description |
$14.1 |
$7.4 |
$0.1 |
$0.1 |
$0.1 |
$0.3 |
$0.5 |
$0.5 |
$0.3 |
$0.1 |
$0.7 |
$2.3 |
$0.8 |
$0.3 |
$0.2 |
$0.2 |
Digital O&M |
$20.5 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.6 |
$1.5 |
$1.4 |
$1.3 |
$1.3 |
$1.2 |
$1.1 |
$1.1 |
$1.0 |
$1.0 |
$0.9 |
Digital
Total |
$92.4 |
$35.7 |
$2.5 |
$2.4 |
$2.3 |
$3.9 |
$5.9 |
$5.6 |
$3.5 |
$2.2 |
$4.3 |
$10.1 |
$5.3 |
$3.5 |
$2.7 |
$2.4 |
Total
Compliance Costs (Digital and Analog) |
$117.5 |
$35.7 |
$2.6 |
$2.4 |
$18.2 |
$4.6 |
$6.5 |
$6.2 |
$4.1 |
$2.9 |
$4.8 |
$10.5 |
$5.7 |
$3.8 |
$3.7 |
$5.7 |
Litigation-Based
Baseline (50% Compliance) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$49.3 |
$21.2 |
$0.6 |
$0.6 |
$0.5 |
$2.0 |
$3.7 |
$3.6 |
$1.8 |
$0.8 |
$2.0 |
$4.8 |
$3.0 |
$2.0 |
$1.4 |
$1.2 |
Digital Audio Description |
$14.1 |
$7.4 |
$0.1 |
$0.1 |
$0.1 |
$0.3 |
$0.5 |
$0.5 |
$0.3 |
$0.1 |
$0.7 |
$2.3 |
$0.8 |
$0.3 |
$0.2 |
$0.2 |
Digital O&M |
$20.5 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.6 |
$1.5 |
$1.4 |
$1.3 |
$1.3 |
$1.2 |
$1.1 |
$1.1 |
$1.0 |
$1.0 |
$0.9 |
Digital
Total |
$83.8 |
$30.5 |
$2.5 |
$2.4 |
$2.3 |
$3.9 |
$5.8 |
$5.5 |
$3.4 |
$2.2 |
$3.8 |
$8.2 |
$4.9 |
$3.4 |
$2.6 |
$2.4 |
Total Compliance
Costs (Digital and Analog) |
$108.9 |
$30.5 |
$2.6 |
$2.4 |
$18.2 |
$4.6 |
$6.4 |
$6.1 |
$4.0 |
$2.9 |
$4.4 |
$8.7 |
$5.2 |
$3.7 |
$3.7 |
$5.6 |
NATO-Based
Baseline (50%
Compliance) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$42.2 |
$17.4 |
$0.6 |
$0.6 |
$0.5 |
$1.8 |
$3.3 |
$3.1 |
$1.7 |
$0.8 |
$1.7 |
$3.9 |
$2.6 |
$1.8 |
$1.3 |
$1.2 |
Digital Audio Description |
$14.1 |
$7.4 |
$0.1 |
$0.1 |
$0.1 |
$0.3 |
$0.5 |
$0.5 |
$0.3 |
$0.1 |
$0.7 |
$2.3 |
$0.8 |
$0.3 |
$0.2 |
$0.2 |
Digital O&M |
$20.5 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.6 |
$1.5 |
$1.4 |
$1.3 |
$1.3 |
$1.2 |
$1.1 |
$1.1 |
$1.0 |
$1.0 |
$0.9 |
Digital
Total |
$76.8 |
$26.7 |
$2.5 |
$2.4 |
$2.3 |
$3.6 |
$5.3 |
$5.0 |
$3.3 |
$2.2 |
$3.6 |
$7.3 |
$4.5 |
$3.2 |
$2.5 |
$2.3 |
Total
Compliance Costs (Digital and Analog) |
$101.9 |
$26.8 |
$2.6 |
$2.4 |
$18.2 |
$4.4 |
$5.9 |
$5.6 |
$3.9 |
$2.8 |
$4.1 |
$7.8 |
$4.8 |
$3.5 |
$3.6 |
$5.6 |
Analog
Total Costs (50%
Compliance) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
|
Costs (7%
Discounted Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
|
Analog Captioning |
$17.8 |
$0.0 |
$0.0 |
$0.0 |
$13.9 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.1 |
$0.1 |
$0.0 |
$0.0 |
$0.0 |
$0.7 |
$2.8 |
|
Analog Assisted Listening |
$1.6 |
$0.0 |
$0.0 |
$0.0 |
$1.2 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.2 |
|
Analog O&M |
$5.7 |
$0.0 |
$0.0 |
$0.0 |
$0.8 |
$0.7 |
$0.6 |
$0.6 |
$0.5 |
$0.5 |
$0.4 |
$0.4 |
$0.3 |
$0.3 |
$0.3 |
$0.2 |
|
Analog
Total Costs |
$25.1 |
$0.0 |
$0.0 |
$0.0 |
$15.9 |
$0.7 |
$0.6 |
$0.6 |
$0.6 |
$0.6 |
$0.6 |
$0.4 |
$0.3 |
$0.3 |
$1.0 |
$3.3 |
|
||||||||||||
One-Screen
Per Theater Baseline (2 Year
Analog Delay) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$131.2 |
$60.7 |
$1.2 |
$1.2 |
$1.1 |
$4.7 |
$9.1 |
$8.6 |
$4.3 |
$1.7 |
$5.3 |
$14.9 |
$7.8 |
$4.7 |
$3.2 |
$2.7 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$27.1 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
$2.0 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.5 |
$1.4 |
$1.4 |
$1.3 |
$1.2 |
Digital
Total |
$186.2 |
$77.9 |
$3.9 |
$3.7 |
$3.5 |
$7.4 |
$12.1 |
$11.5 |
$6.6 |
$3.7 |
$8.2 |
$20.9 |
$10.8 |
$6.8 |
$5.0 |
$4.4 |
Total
Compliance Costs (Digital and Analog) |
$237.5 |
$77.9 |
$37.7 |
$4.6 |
$4.3 |
$8.1 |
$12.9 |
$12.5 |
$7.4 |
$4.3 |
$8.7 |
$21.4 |
$12.8 |
$13.7 |
$6.6 |
$4.7 |
Litigation-Based
Baseline (2 Year Analog Delay) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$97.2 |
$41.6 |
$1.2 |
$1.2 |
$1.1 |
$3.9 |
$7.4 |
$7.0 |
$3.6 |
$1.6 |
$3.9 |
$9.5 |
$5.9 |
$4.0 |
$2.8 |
$2.4 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$27.1 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
$2.0 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.5 |
$1.4 |
$1.4 |
$1.3 |
$1.2 |
Digital
Total |
$152.2 |
$58.8 |
$3.9 |
$3.7 |
$3.5 |
$6.6 |
$10.4 |
$9.9 |
$5.9 |
$3.6 |
$6.8 |
$15.6 |
$8.9 |
$6.0 |
$4.6 |
$4.1 |
Total
Compliance Costs (Digital and Analog) |
$203.5 |
$58.8 |
$37.7 |
$4.6 |
$4.3 |
$7.3 |
$11.2 |
$10.9 |
$6.8 |
$4.2 |
$7.2 |
$16.0 |
$10.9 |
$12.9 |
$6.2 |
$4.4 |
NATO-Based
Baseline (2 Year
Analog Delay) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$83.1 |
$34.0 |
$1.2 |
$1.2 |
$1.1 |
$3.5 |
$6.4 |
$6.2 |
$3.3 |
$1.6 |
$3.4 |
$7.7 |
$5.1 |
$3.6 |
$2.6 |
$2.3 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$27.1 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
$2.0 |
$1.9 |
$1.8 |
$1.7 |
$1.6 |
$1.5 |
$1.4 |
$1.4 |
$1.3 |
$1.2 |
Digital
Total |
$138.1 |
$51.2 |
$3.9 |
$3.7 |
$3.5 |
$6.2 |
$9.5 |
$9.0 |
$5.6 |
$3.5 |
$6.3 |
$13.8 |
$8.1 |
$5.6 |
$4.4 |
$4.0 |
Total
Compliance Costs (Digital and Analog) |
$189.4 |
$51.2 |
$37.7 |
$4.6 |
$4.3 |
$6.9 |
$10.3 |
$10.0 |
$6.4 |
$4.1 |
$6.7 |
$14.2 |
$10.1 |
$12.6 |
$6.0 |
$4.2 |
Analog
Total Costs (2 Year
Analog Delay) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
|
Costs (7% Discounted
Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
|
Analog Captioning |
$40.1 |
$0.0 |
$30.4 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.2 |
$0.2 |
$0.1 |
$0.0 |
$0.0 |
$1.5 |
$6.2 |
$1.2 |
$0.0 |
|
Analog Assisted Listening |
$3.5 |
$0.0 |
$2.5 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.1 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.4 |
$0.1 |
$0.0 |
|
Analog O&M |
$7.7 |
$0.0 |
$1.0 |
$0.9 |
$0.8 |
$0.7 |
$0.7 |
$0.6 |
$0.5 |
$0.5 |
$0.4 |
$0.4 |
$0.3 |
$0.3 |
$0.3 |
$0.2 |
|
Analog
Total Costs |
$51.3 |
$0.0 |
$33.9 |
$0.9 |
$0.8 |
$0.7 |
$0.8 |
$0.9 |
$0.8 |
$0.6 |
$0.4 |
$0.4 |
$2.0 |
$6.9 |
$1.6 |
$0.3 |
|
||||||||||||
One-Screen
Per Theater Baseline (5% O&M
Cost) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$131.2 |
$60.7 |
$1.2 |
$1.2 |
$1.1 |
$4.7 |
$9.1 |
$8.6 |
$4.3 |
$1.7 |
$5.3 |
$14.9 |
$7.8 |
$4.7 |
$3.2 |
$2.7 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$45.2 |
$4.2 |
$4.0 |
$3.8 |
$3.6 |
$3.4 |
$3.3 |
$3.1 |
$2.9 |
$2.8 |
$2.7 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
Digital
Total (Option 2 Total Costs) |
$204.3 |
$79.6 |
$5.5 |
$5.2 |
$4.9 |
$8.7 |
$13.4 |
$12.8 |
$7.8 |
$4.8 |
$9.3 |
$21.9 |
$11.8 |
$7.7 |
$5.8 |
$5.2 |
Total
Compliance Costs (Option 1 Total Costs) |
$247.8 |
$79.6 |
$5.5 |
$5.2 |
$32.6 |
$10.0 |
$14.5 |
$13.7 |
$8.8 |
$5.9 |
$10.3 |
$22.6 |
$12.3 |
$8.2 |
$7.6 |
$10.9 |
Litigation-Based
Baseline (5% O&M
Cost) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$97.2 |
$41.6 |
$1.2 |
$1.2 |
$1.1 |
$3.9 |
$7.4 |
$7.0 |
$3.6 |
$1.6 |
$3.9 |
$9.5 |
$5.9 |
$4.0 |
$2.8 |
$2.4 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$45.2 |
$4.2 |
$4.0 |
$3.8 |
$3.6 |
$3.4 |
$3.3 |
$3.1 |
$2.9 |
$2.8 |
$2.7 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
Digital
Total (Option 2 Total Costs) |
$170.3 |
$60.5 |
$5.5 |
$5.2 |
$4.9 |
$8.0 |
$11.7 |
$11.2 |
$7.1 |
$4.7 |
$7.9 |
$16.6 |
$9.9 |
$6.9 |
$5.4 |
$4.9 |
Total
Compliance Costs (Option 1 Total Costs) |
$213.8 |
$60.5 |
$5.5 |
$5.2 |
$32.6 |
$9.2 |
$12.8 |
$12.1 |
$8.1 |
$5.8 |
$8.8 |
$17.3 |
$10.5 |
$7.5 |
$7.2 |
$10.6 |
NATO-Based
Baseline (5% O&M
Cost) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$83.1 |
$34.0 |
$1.2 |
$1.2 |
$1.1 |
$3.5 |
$6.4 |
$6.2 |
$3.3 |
$1.6 |
$3.4 |
$7.7 |
$5.1 |
$3.6 |
$2.6 |
$2.3 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$45.2 |
$4.2 |
$4.0 |
$3.8 |
$3.6 |
$3.4 |
$3.3 |
$3.1 |
$2.9 |
$2.8 |
$2.7 |
$2.5 |
$2.4 |
$2.3 |
$2.2 |
$2.1 |
Digital
Total (Option 2 Total Costs) |
$156.2 |
$52.9 |
$5.5 |
$5.2 |
$4.9 |
$7.5 |
$10.8 |
$10.3 |
$6.8 |
$4.6 |
$7.3 |
$14.8 |
$9.1 |
$6.6 |
$5.2 |
$4.8 |
Total
Compliance Costs (Option 1 Total Costs) |
$199.7 |
$52.9 |
$5.5 |
$5.2 |
$32.6 |
$8.8 |
$11.9 |
$11.3 |
$7.8 |
$5.7 |
$8.3 |
$15.5 |
$9.7 |
$7.1 |
$7.0 |
$10.5 |
Analog
Total Costs (5% O&M
Cost) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
|
Costs (7%
Discounted Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
|
Analog Captioning |
$31.1 |
$0.0 |
$0.0 |
$0.0 |
$24.4 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.2 |
$0.2 |
$0.1 |
$0.0 |
$0.0 |
$1.2 |
$4.9 |
|
Analog Assisted Listening |
$2.7 |
$0.0 |
$0.0 |
$0.0 |
$2.0 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.1 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.4 |
|
Analog O&M |
$9.7 |
$0.0 |
$0.0 |
$0.0 |
$1.3 |
$1.2 |
$1.1 |
$1.0 |
$0.9 |
$0.8 |
$0.7 |
$0.6 |
$0.6 |
$0.5 |
$0.5 |
$0.4 |
|
Analog
Total Costs |
$43.5 |
$0.0 |
$0.0 |
$0.0 |
$27.7 |
$1.2 |
$1.1 |
$1.0 |
$1.0 |
$1.1 |
$1.0 |
$0.7 |
$0.6 |
$0.6 |
$1.8 |
$5.7 |
|
||||||||||||
One-Screen
Per Theater Baseline (8% O&M
Cost) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$131.2 |
$60.7 |
$1.2 |
$1.2 |
$1.1 |
$4.7 |
$9.1 |
$8.6 |
$4.3 |
$1.7 |
$5.3 |
$14.9 |
$7.8 |
$4.7 |
$3.2 |
$2.7 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$72.4 |
$6.7 |
$6.4 |
$6.1 |
$5.8 |
$5.5 |
$5.2 |
$4.9 |
$4.7 |
$4.5 |
$4.3 |
$4.0 |
$3.8 |
$3.7 |
$3.5 |
$3.3 |
Digital
Total (Option 2 Total Costs) |
$231.5 |
$82.1 |
$7.9 |
$7.5 |
$7.1 |
$10.8 |
$15.3 |
$14.6 |
$9.5 |
$6.5 |
$10.9 |
$23.4 |
$13.2 |
$9.1 |
$7.1 |
$6.5 |
Total
Compliance Costs (Option 1 Total Costs) |
$280.8 |
$82.2 |
$7.9 |
$7.5 |
$35.6 |
$12.8 |
$17.1 |
$16.2 |
$11.1 |
$8.0 |
$12.3 |
$24.5 |
$14.1 |
$9.9 |
$9.2 |
$12.4 |
Litigation-Based
Baseline (8% O&M
Cost) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$97.2 |
$41.6 |
$1.2 |
$1.2 |
$1.1 |
$3.9 |
$7.4 |
$7.0 |
$3.6 |
$1.6 |
$3.9 |
$9.5 |
$5.9 |
$4.0 |
$2.8 |
$2.4 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$72.4 |
$6.7 |
$6.4 |
$6.1 |
$5.8 |
$5.5 |
$5.2 |
$4.9 |
$4.7 |
$4.5 |
$4.3 |
$4.0 |
$3.8 |
$3.7 |
$3.5 |
$3.3 |
Digital
Total (Option 2 Total Costs) |
$197.5 |
$63.0 |
$7.9 |
$7.5 |
$7.1 |
$10.0 |
$13.6 |
$13.0 |
$8.9 |
$6.4 |
$9.5 |
$18.1 |
$11.3 |
$8.3 |
$6.8 |
$6.2 |
Total
Compliance Costs (Option 1 Total Costs) |
$246.8 |
$63.1 |
$7.9 |
$7.5 |
$35.6 |
$12.0 |
$15.4 |
$14.6 |
$10.4 |
$7.9 |
$10.8 |
$19.2 |
$12.2 |
$9.2 |
$8.8 |
$12.1 |
NATO-Based
Baseline (8% O&M
Cost) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
Costs (7%
Discount Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Digital Captioning |
$83.1 |
$34.0 |
$1.2 |
$1.2 |
$1.1 |
$3.5 |
$6.4 |
$6.2 |
$3.3 |
$1.6 |
$3.4 |
$7.7 |
$5.1 |
$3.6 |
$2.6 |
$2.3 |
Digital Audio Description |
$27.9 |
$14.7 |
$0.3 |
$0.3 |
$0.2 |
$0.6 |
$1.1 |
$1.0 |
$0.6 |
$0.3 |
$1.3 |
$4.5 |
$1.5 |
$0.7 |
$0.5 |
$0.4 |
Digital O&M |
$72.4 |
$6.7 |
$6.4 |
$6.1 |
$5.8 |
$5.5 |
$5.2 |
$4.9 |
$4.7 |
$4.5 |
$4.3 |
$4.0 |
$3.8 |
$3.7 |
$3.5 |
$3.3 |
Digital
Total (Option 2 Total Costs) |
$183.4 |
$55.4 |
$7.9 |
$7.5 |
$7.1 |
$9.6 |
$12.7 |
$12.1 |
$8.5 |
$6.3 |
$8.9 |
$16.3 |
$10.5 |
$7.9 |
$6.5 |
$6.0 |
Total
Compliance Costs (Option 1 Total Costs) |
$232.7 |
$55.5 |
$7.9 |
$7.5 |
$35.6 |
$11.6 |
$14.5 |
$13.7 |
$10.1 |
$7.9 |
$10.3 |
$17.4 |
$11.4 |
$8.8 |
$8.6 |
$12.0 |
Analog
Total Costs (8% O&M
Cost) |
2015 $
Millions |
TOTAL COST |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
|
Costs (7%
Discounted Rate) |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
|
Analog Captioning |
$31.1 |
$0.0 |
$0.0 |
$0.0 |
$24.4 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.2 |
$0.2 |
$0.1 |
$0.0 |
$0.0 |
$1.2 |
$4.9 |
|
Analog Assisted Listening |
$2.7 |
$0.0 |
$0.0 |
$0.0 |
$2.0 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.1 |
$0.0 |
$0.0 |
$0.0 |
$0.1 |
$0.4 |
|
Analog O&M |
$15.5 |
$0.1 |
$0.1 |
$0.0 |
$2.1 |
$2.0 |
$1.8 |
$1.6 |
$1.4 |
$1.3 |
$1.1 |
$1.0 |
$0.9 |
$0.8 |
$0.7 |
$0.7 |
|
Analog
Total Costs |
$49.3 |
$0.1 |
$0.1 |
$0.0 |
$28.5 |
$2.0 |
$1.8 |
$1.6 |
$1.5 |
$1.5 |
$1.4 |
$1.1 |
$0.9 |
$0.9 |
$2.1 |
$5.9 |
|
||||||||||||
Total |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
Year 13 |
Year 14 |
Year 15 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Megaplex Theaters |
Digital |
$23,345 |
$0 |
$0 |
$0 |
$2,106 |
$4,592 |
$4,292 |
$1,719 |
$241 |
$1,051 |
$2,128 |
$2,535 |
$1,887 |
$982 |
$723 |
$1,089 |
Multiplex Theaters |
Digital |
$18,722 |
$0 |
$0 |
$0 |
$1,689 |
$3,683 |
$3,442 |
$1,379 |
$193 |
$843 |
$1,707 |
$2,033 |
$1,513 |
$788 |
$580 |
$873 |
Miniplex Theaters |
Digital |
$7,930 |
$0 |
$0 |
$0 |
$715 |
$1,560 |
$1,458 |
$584 |
$82 |
$357 |
$723 |
$861 |
$641 |
$334 |
$245 |
$370 |
Analog* |
$1,526 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$156 |
$341 |
$319 |
$128 |
$18 |
$78 |
$158 |
$188 |
$140 |
Single Screen Theaters |
Digital |
$2,731 |
$0 |
$0 |
$0 |
$246 |
$537 |
$502 |
$201 |
$28 |
$123 |
$249 |
$297 |
$221 |
$115 |
$85 |
$127 |
Analog* |
$577 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$59 |
$129 |
$121 |
$48 |
$7 |
$30 |
$60 |
$71 |
$53 |
Digital Captioning
Hardware Cost (one per screen) |
Digital Captioning
Device Costs (multiple per screen/theater) |
$500 |
$1,250 |
Average Cost
Per Theater Using Average of USL/CaptiView Equipment Costs |
Average Cost
Per Theater Using Sony Glasses Equipment Costs |
Megaplex |
$31,176 | $51,500 |
Multiplex |
$22,335 | $40,500 |
Miniplex |
$8,948 | $17,000 |
Single Screen |
$2,692 | $5,500 |
Running Total of Theater Type Based off 2015 Distribution |
Breakdown of Theater Type |
Size of firms ($) |
% of establishments in receipt category |
Running total % |
Single Screen |
Miniplex |
Multiplex |
% Single Screen of Receipts Category |
% Miniplex of Receipts Category |
% Multiplex of Receipts Category |
Less than $100,000 |
6.9% |
6.9% |
6.9% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
$100,000-499,000 |
14.8% |
21.8% |
12.6% |
2.3% |
0.0% |
84.7% |
15.3% |
0.0% |
$500,000-999,000 |
7.1% |
28.8% |
0.0% |
7.1% |
0.0% |
0.0% |
100.0% |
0.0% |
$1,000,000-2,499,000 |
9.8% |
38.7% |
0.0% |
9.8% |
0.0% |
0.0% |
100.0% |
0.0% |
$2,500,000-4,999,000 |
4.1% |
42.8% |
0.0% |
4.1% |
0.0% |
0.0% |
100.0% |
0.0% |
$5,000,000-7,499,000 |
2.1% |
44.8% |
0.0% |
2.1% |
0.0% |
0.0% |
100.0% |
0.0% |
$7,500,000-9,999,000 |
1.2% |
46.1% |
0.0% |
1.2% |
0.0% |
0.0% |
100.0% |
0.0% |
$10,000,000-14,999,000 |
2.2% |
48.3% |
0.0% |
2.2% |
0.0% |
0.0% |
100.0% |
0.0% |
$15,000,000-19,999,000 |
2.2% |
50.5% |
0.0% |
0.6% |
1.6% |
0.0% |
27.1% |
72.9% |
$20,000,000-24,999,000 |
1.0% |
51.5% |
0.0% |
0.0% |
1.0% |
0.0% |
0.0% |
100.0% |
$25,000,000-29,999,000 |
1.6% |
53.2% |
0.0% |
0.0% |
1.6% |
0.0% |
0.0% |
100.0% |
Cost
Per Digital Theater |
Doremi | USL |
Average
Digital Cost |
Megaplex* |
$40,540 |
$36,554 |
$38,547 |
Multiplex |
$27,880 |
$25,798 |
$26,839 |
Miniplex |
$10,920 |
$10,252 |
$10,586 |
Single Screen |
$3,285 |
$3,111 |
$3,198 |
Cost Per Analog Theater |
Rear Window |
Megaplex |
** |
Multiplex |
** |
Miniplex |
$31,884 |
Single
Screen |
$8,172 |
Size of
firms ($) |
Average receipts per firm* |
Average cost per theater** |
Average cost per firm*** |
Ratio of average cost/ receipts**** |
Average receipts per firm* |
Average cost per theater+ |
Average cost per firm++ |
Ratio of average cost/ receipts+++ |
Less than $100,000 |
$52,264 |
$3,198 |
$3,198 |
6.1% |
$52,264 |
$8,172 |
$8,172 |
15.6% |
$100,000-499,000 |
$252,862 |
$4,326 |
$4,381 |
1.7% |
$252,862 |
$11,791 |
$11,942 |
4.7% |
$500,000-999,000 |
$711,456 |
$10,586 |
$11,285 |
1.6% |
$711,456 |
$31,884 |
$33,990 |
4.8% |
$1,000,000-2,499,000 |
$1,581,824 |
$10,586 |
$12,945 |
0.8% |
$1,581,824 |
$31,884 |
$38,988 |
2.5% |
$2,500,000-4,999,000 |
$3,298,550 |
$10,586 |
$19,132 |
0.6% |
$3,298,550 |
$31,884 |
$57,625 |
1.7% |
$5,000,000-7,499,000 |
$5,888,575 |
$10,586 |
$26,200 |
0.4% |
$5,888,575 |
$31,884 |
$78,913 |
1.3% |
$7,500,000-9,999,000 |
$7,954,042 |
$10,586 |
$26,465 |
0.3% |
$7,954,042 |
$31,884 |
$79,710 |
1.0% |
$10,000,000-14,999,000 |
$9,927,478 |
$10,586 |
$48,788 |
0.5% |
$9,927,478 |
$31,884 |
$146,944 |
1.5% |
$15,000,000-19,999,000 |
$14,045,000 |
$22,436 |
$181,213 |
1.3% |
$14,045,000 |
$72,219 |
$583,306 |
4.2% |
$20,000,000-24,999,000 |
$16,288,167 |
$26,839 |
$223,658 |
1.4% |
$16,288,167 |
$87,206 |
$726,717 |
4.5% |
$25,000,000-29,999,000 |
$21,415,875 |
$26,839 |
$265,035 |
1.2% |
$21,415,875 |
$87,206 |
$861,159 |
4.0% |
Receipt Size Class |
Number of Establishments |
SBA |
US Census FactFinder |
Difference |
<$499,999 |
1,045 |
820 |
27.4% |
$500,000-$4,999,999 |
1,008 |
962 |
4.8% |
$5,000,000-$34,999,999 |
513 |
561* |
-8.6% |
Receipt Size Class |
Average Firm Receipts |
SBA |
US Census FactFinder |
Difference |
<$499,999 |
$188,384 |
$201,973 |
-6.7% |
$500,000-$4,999,999 |
$1,471,549 |
$1,484,995 |
-0.9% |
$5,000,000-$34,999,999 |
$9,705,377* |
$12,437,259 |
-22.0% |
Measure/Input |
Source |
Number of Theaters (2009) |
2009 Theatrical Market Statistics Report, Motion Picture Association of America |
Percentage of Theaters that are Digital (2013) |
Testimony of John Fithian, President &CEO of National Association of Theatre Owners, Inc. before the U.S, Senate Committee on Health, Education, Labor and Pensions. May 14, 2013 |
Annual Growth of Theaters (2008-2012) |
2012 Theatrical Market Statistics Report, Motion Picture Association of America |
Captioning Devices Per Theater |
DOJ Subject Matter Expert |
Audio Devices Per Theater |
DOJ Subject Matter Expert |
Captioning Hardware Replacement Schedule |
DOJ Subject Matter Expert, based on discussions with manufacturers |
Audio Hardware Replacement Schedule |
DOJ Subject Matter Expert, based on discussions with manufacturers |
Captioning Device Replacement Schedule |
DOJ Subject Matter Expert, based on discussions with manufacturers |
Audio Device Replacement Schedule |
DOJ Subject Matter Expert, based on discussions with manufacturers |
Litigation Baseline Assumption |
Estimated by Department staff based on 2010 NATO Circuits data and theater companies involved in recent litigation pertaining to captioning in movie theaters |
NATO Baseline Assumption |
Testimony of John Fithian, President &CEO of National Association of Theatre Owners, Inc. before the U.S, Senate Committee on Health, Education, Labor and Pensions. May 14, 2013 |
Analog Theaters Baseline Assumption |
DOJ Subject Matter Expert |
Partial Captioning Compliance Assumption |
DOJ Subject Matter Expert |
Digital Hardware Cost |
From manufacturers of USL and CaptiView systems, obtained via interviews and web research in February 2013 |
Digital Individual Captioning Device Cost |
From manufacturers of USL and CaptiView systems, obtained via interviews and web research in February 2013 |
Analog Hardware Cost |
Media Access Group at WGBH, Rear Window Captioning Components Cost Overview, August 2010 |
Analog Individual Captioning Device Cost |
Media Access Group at WGBH, Rear Window Captioning Components Cost Overview, August 2010 |
Digital Audio Hardware Cost |
From manufacturers of USL and CaptiView systems, obtained via interviews and web research, August 2013 |
Digital Audio Device Cost |
From manufacturers of USL and CaptiView systems, obtained via interviews and web research, August 2013 |
Analog Audio Hardware Cost |
From manufacturers of Williams Sound, obtained via web research, August 2013 |
Analog Audio Device Cost |
From manufacturers of Williams Sound, obtained via web research, August 2013 |
[12] The value of such financing vehicles for digital conversion can be quite significant. Indeed, for some movie theater chains, third-party financing is covering (or has covered) nearly the entire cost of leasing and installing digital servers and projectors throughout their respective movie theaters. For example, in a 2010 SEC filing by the Regal Entertainment Group, Regal stated that “the costs of implementing digital projection in our theatres will be substantially funded” by outside financing sources such as collection of VPFs from movie studios. See Regal Entertainment Group 10-K Annual Report 12 (filed March 1, 2010) (available at http://www.faqs.org/sec-filings/100301/REGAL-ENTERTAINMENT-GROUP_10-K/ (last visited July 10, 2014). In this annual report, Regal also goes on to note: “We will bear operating and maintenance costs with respect to digital projection systems, which we expect to be relatively comparable to what we currently spend on our conventional [analog] film projectors.” Id.
[13] See Testimony of John Fithian, President and CEO of the National Association of Theater Owners, Before the U.S. Senate Committee on Health, Education, Labor and Pension (May 14, 2013), available at http://www.help.senate.gov/imo/media/doc/Fithian.pdf (last visited, July 10, 2014).
[14] See “Theater Official Optimistic Despite Attendance Slump,” available at http://www.reviewjournal.com/business/theater-official-optimistic-despite-attendance-slump (last visited, July 10, 2014). Similarly, at the Spring 2013 CinemaCon industry convention, an industry analyst stated by the end of 2015, analog film will no longer exist in cinemas, and it is likely that production of analog film in the United States will end by the end of 2013. See “Local Theaters Face Tough Times as 35 mm Faces Extinction,” available at http://www.sungazette.com/page/content.detail/id/594504/Local-Theaters-Face-Tough-Times-as-35-mm-faces-extinction.html?nav=5016 (last visited July 10, 2014).
[15] Commenters on the Department’s 2010 ANPRM had advised the Department that at that time, only about 1% of movies exhibited in movie theaters were being shown with captions or audio description. Since that time, there has been a significant increase in the number of movie theaters that have the capacity to show movies with closed captioning and/or audio description and an increase in the times those movies are shown each week, in large part due to litigation against movie theater companies for failure to provide captioning and audio description. In May 2013, an industry representative estimated that at least 53 percent of digital movie screens had the capacity to show movies with closed movie captions or audio description. See Testimony of John Fithian, President and CEO of the National Association of Theater Owners, before the U.S. Senate Committee on Health, Education, Labor and Pension (May 14, 2013), available at , http://www.help.senate.gov/imo/media/doc/Fithian.pdf (last visited, July 10, 2014).
Replacement Costs “Year 10” =
[Cost of Digital Devices Replaced in “Year 5” x .35] + [Cost of Digital Devices Replaced in “Year 6” x .15] + [Cost of Digital Devices Installed in “Year 3” x .15] + [Cost of Digital Devices Installed in “Year 4” x .35] + [Cost of Digital Devices Installed in “Year 5” x .35] + [Cost of Digital Devices Installed in “Year 6” x .15] + [Cost of Digital Hardware Installed in “Year 1” x .15].